Gallery
The Coda Offer Model: Transparency around Equity
Share
Explore
Gallery
The Coda Offer Model: Transparency around Equity

icon picker
Look at the data

Here are your offer details, presented in 3 different ways.

The Prose Version

In a
High Growth
⁠
company outcome:

The company would be valued at
$360,000,000
⁠
My equity would be worth
$1,350,000
⁠
and my total package over 4 years would be
$1,760,000
⁠
(pre-tax)
This would represent
251%
⁠
of my current BATNA

The Graphical Version: 4yr Projections (in $M)

⁠


The Weighted Average Model

For every outcome, add a percentage chance that you think that outcome will happen — make sure it adds up to 100%!
⁠
⁠
Outcome
Input % Chance of Outcome
1
Washout
5%
2
Drop
10%
3
Current Valuation
15%
4
Low Growth
61%
5
High Growth
8%
6
Tail Reward
1%
No results from filter
100%
Sum
⁠

Based on your selected outcomes, your expected value is
$752,000
⁠
which is
107
⁠
% of your BATNA.



⁠

Finally, go and
Evaluate your options
⁠

⁠

Gallery
Share
 
Want to print your doc?
This is not the way.
Try clicking the ⋯ next to your doc name or using a keyboard shortcut (
CtrlP
) instead.